| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.12 | 15× | 0.2× | 0.13× | 23.32× | 521.5% | 1.4% | 0.8% | 0.9% | 1.3% | 0.8% | -6.0% | 0.11× | 7.95× | 2.4× | 3.28× | 0.0% | 3 | — | 3 | B- | |
| ₹71.00 | 78.65× | 0.78× | 0.56× | 20.43× | -1818.1% | 25.7% | 3.1% | 0.7% | 1.0% | 1.9% | -2.3% | 0.32× | 4.53× | 1.47× | 2.74× | 0.0% | 5 | 2.28 | 2 | B- | |
| ₹28.95 | 176.25× | -1.2× | 0.24× | 14.83× | 1264.3% | 19.5% | 0.1% | 0.1% | -0.7% | 0.2% | -13.0% | -2.62× | 10.09× | 0.02× | 0.59× | 0.0% | 2 | — | 1 | D+ | |
| ₹6.20 | 0.79× | 0.71× | 6.81× | 0.51× | -115.4% | 1.5% | -9.2% | 865.6% | 90.5% | -0.8% | -38.7% | 0.01× | -0.16× | -28.79× | 3.02× | 0.0% | 2 | — | 3 | B | |
| ₹29.85 | 35.4× | 0.96× | 0.38× | 11.3× | 44.8% | 16.8% | 2.5% | 1.1% | 2.7% | 3.6% | 9.7% | 0.29× | 2.58× | 2.14× | 2.85× | 0.0% | 3 | — | 3 | B | |
| ₹12.81 | 5.92× | 1.32× | 0.64× | 2.35× | -3037.3% | 28.9% | 11.3% | 10.8% | 22.3% | 17.9% | 24.2% | 0× | -3.25× | 51.22× | 2.33× | 0.0% | 5 | 3.98 | 4 | A- | |
| Peer median | — | 35.4× | 0.78× | 0.56× | 11.3× | -115.4% | 19.5% | 2.5% | 1.1% | 2.7% | 1.9% | -2.3% | 0.01× | 2.58× | 1.47× | 2.74× | 0.0% | 3 | 3.13 | 3 | — |





