Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-723.1%
-₹7.42
vs ₹1.19 price
Levered DCF
-₹5.70
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.63
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.06×-4.22×73.5×1,203.77×139.79×65.71×127.22×168.59×
P/B0.24×0.5×0.36×0.82×4.34×3.69×6.48×9.81×
P/S0.41×0.45×0.2×0.41×1.77×1.44×2.51×3.61×
EV / EBITDA-17.25×-104.38×28.81×29.27×66.61×31.16×54.72×68.87×
Gross margin-12.5%-2.5%0.4%3.9%7.4%8.4%10.7%9.5%
Operating margin-14.0%-3.2%-0.3%3.3%2.4%3.8%15.8%4.1%
Net margin-38.7%-10.8%0.3%0.0%1.3%2.2%2.0%2.1%
Current ratio3.11×1.74×1.92×1.96×1.57×2.31×3.07×2.14×
Debt / equity1.05×1.26×0.6×0.57×0.45×0.11×0.32×0.22×
Interest coverage-0.56×-0.37×-0.26×1.66×2.21×4.38×8.19×5.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-23.0%-11.8%0.5%0.1%3.1%5.7%5.1%5.8%
Return on invested capital-3.2%-1.6%-0.3%1.6%3.1%6.2%25.0%5.5%
Return on assets-8.6%-3.3%0.2%0.0%1.5%3.7%3.6%3.8%
Free cash flow yield0.0%85.2%-9.0%-20.6%-9.3%3.4%-0.6%0.8%
Earnings yield-94.2%-23.8%1.4%0.1%0.7%1.5%0.8%0.6%
Enterprise value₹398.7M₹666.3M₹411.2M₹592.1M₹2B₹1.5B₹2.6B₹3.7B
Net debt / EBITDA-13.99×-74.79×18.01×12.02×6.04×0.16×1.64×1.5×
Cash conversion cycle (days)-0251135220148749372