Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+98.4%
$2,385.02
vs $1,202.27 price
Levered DCF
$740.69
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
3.38
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E16.37×5.3×15.84×43.69×8.91×9.15×10.36×12.6×
P/B0.99×0.9×0.81×0.78×0.71×0.73×1.02×1.17×
P/S0.97×0.8×0.73×0.74×0.98×0.95×1.15×1.27×
EV / EBITDA8.4×3.26×6.49×7.79×5.73×4.79×6.41×7.69×
Gross margin27.6%30.6%29.7%32.3%33.6%33.8%33.6%41.1%
Operating margin5.1%4.5%1.6%2.1%2.4%3.5%4.9%9.1%
Net margin6.0%15.1%4.6%1.7%11.1%10.4%11.2%10.1%
Current ratio1.75×1.75×1.5×1.47×1.58×1.87×1.6×1.89×
Debt / equity0.36×0.27×0.32×0.32×0.26×0.27×0.33×0.16×
Interest coverage2.11×1.16×1.1×1.54×2.28×2.62×4.85×6.49×
Dividend yield0.7%0.8%1.0%1.1%1.0%1.1%0.9%0.8%
Payout ratio10.7%4.2%15.1%45.8%8.6%10.0%9.0%10.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity6.1%17.0%5.2%1.8%8.0%8.0%9.9%9.3%
Return on invested capital2.3%2.3%0.8%0.9%0.9%1.3%2.2%5.2%
Return on assets3.5%9.4%2.9%1.0%4.7%4.7%5.5%5.7%
Free cash flow yield5.6%8.5%5.2%5.2%1.3%5.2%2.1%5.5%
Earnings yield6.1%19.0%6.4%2.3%11.3%11.0%9.7%7.9%
Enterprise value$6.2B$4.7B$4.3B$3.9B$4.1B$3.3B$4.2B$3.6B
Net debt / EBITDA1.98×0.63×1.63×2.02×1.4×0.87×1.31×0.47×
Cash conversion cycle (days)5755616376223120