| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹450.60 | 8.43× | 1.12× | 1.3× | 5.62× | 387.2% | 32.5% | 19.5% | 15.4% | 13.3% | 11.3% | 11.0% | 0.02× | -0.01× | 61.08× | 4.38× | 2.9% | 4 | — | 3 | B+ | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| ₹310.10 | -123.07× | 1.12× | 1.36× | 15.22× | -159.1% | 13.2% | -0.4% | -1.1% | -0.9% | -0.2% | -14.3% | 0.33× | 3.48× | -0.16× | 1.12× | 0.4% | 3 | 1.82 | 2 | C | |
| ₹47.69 | 23.02× | 1.03× | 0.52× | 4.96× | 31.4% | 17.6% | 5.5% | 2.2% | 4.5% | 4.9% | 0.0% | 0.27× | 0.36× | 1.89× | 1.01× | 0.5% | 5 | — | 3 | B | |
| ₹890.25 | 10.53× | 1.57× | 1.4× | 7.39× | -81.9% | 18.5% | 15.3% | 13.3% | 14.9% | 12.3% | -0.2% | 0.26× | 1.03× | 8.06× | 1.16× | 0.5% | 3 | — | 2 | B- | |
| ₹129.42 | 10.92× | 1.28× | 0.8× | 6.86× | -538.3% | 19.4% | 12.0% | 7.3% | 11.7% | 7.5% | -13.3% | 0.72× | 2.18× | 4.16× | 1.7× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 10.92× | 1.12× | 0.8× | 6.86× | -81.9% | 17.6% | 5.5% | 3.4% | 5.0% | 4.9% | -0.2% | 0.27× | 1.03× | 4.16× | 1.16× | 0.5% | 4 | 1.82 | 3 | — |





