| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.33 | -13.78× | 0.42× | 2.21× | -179.48× | -434.2% | 30.4% | -9.4% | -10.5% | -2.0% | -0.5% | 23.5% | 2.89× | -155.92× | -0.13× | 3.58× | 22.3% | 4 | 0.15 | 2 | C | |
| $51.17 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $10.13 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $45.91 | 25.03× | 1.13× | 2.04× | 25.16× | -16.5% | 61.6% | 9.5% | 7.9% | 4.3% | 2.9% | 12.4% | 0.37× | 5.2× | 0.27× | 0.09× | 2.9% | 7 | -0.58 | 3 | B+ | |
| $30.62 | 12.81× | 1.22× | 2.02× | 4.11× | 104.8% | 74.0% | 19.6% | 15.8% | 9.5% | 7.4% | 9.3% | 0.23× | -4.47× | 0.84× | 0.1× | 2.4% | 6 | 0.45 | 3 | B+ | |
| $14.92 | 8.21× | 0.92× | 1.26× | -2.4× | 165.7% | 54.7% | 21.2% | 15.4% | 11.3% | 1.0% | 11.1% | 0.54× | -7.33× | 0.49× | 1.91× | 3.4% | 5 | -0.61 | 4 | A | |
| Peer median | — | 11.25× | 1.13× | 2.02× | 4.11× | 165.7% | 74.0% | 21.2% | 15.4% | 9.5% | 7.4% | 11.1% | 0.37× | -4.47× | 0.84× | 0.44× | 2.4% | 6 | 0.21 | 3 | — |





