| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $88.91 | 69.23× | 6.18× | 3.54× | 38.89× | -33.2% | 23.5% | 5.9% | 5.1% | 8.9% | 7.5% | -0.0% | 0.13× | 0.52× | 0× | 1.01× | 0.0% | 4 | 4.26 | 3 | B | |
| $26.06 | -184.3× | 0.89× | 2.34× | 11.09× | -76.1% | 13.4% | 2.7% | -1.3% | -0.5% | 0.8% | -7.6% | 0.22× | 1.7× | 0.74× | 2.34× | 4.1% | 6 | 1.83 | 3 | B | |
| $28.32 | -8.76× | 1.12× | 0.14× | 22.45× | 216.8% | 16.8% | 0.5% | -1.6% | -12.7% | 1.5% | 4.5% | 0.82× | 7.45× | 0.54× | 1.34× | 4.8% | 2 | 2.23 | 1 | C- | |
| $20.25 | 22.65× | 1.08× | 0.44× | 13.34× | -121.7% | 8.6% | 4.6% | 2.0% | 4.8% | 6.2% | 3.3% | 0.2× | 0.6× | 6.01× | 2.09× | 0.0% | 7 | 3.1 | 3 | B | |
| $0.93 | -33× | 1.94× | 103.71× | -21.14× | -36.0% | 65.2% | -355.7% | -312.3% | -5.8% | -6.6% | -2.8% | 0× | 12.35× | -216.19× | 107.45× | 0.0% | 1 | 23.6 | 3 | B- | |
| $3.53 | -6.37× | 1.84× | 243.87× | -5.64× | -69.3% | -580.2% | -4253.8% | -3823.5% | -28.9% | -30.6% | -18.2% | 0.01× | 1.04× | -37,589.67× | 18.13× | 0.0% | 3 | 2.81 | 2 | C+ | |
| Peer median | — | -8.76× | 1.12× | 2.34× | 11.09× | -69.3% | 13.4% | 0.5% | -1.6% | -5.8% | 0.8% | -2.8% | 0.2× | 1.7× | 0.54× | 2.34× | 0.0% | 3 | 2.81 | 3 | — |





