Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GICthis companyGlobal Industrial Co	$47.48	15.71×	3.58×	0.81×	11×	-14.9%	35.5%	7.1%	5.2%	23.0%	17.2%	6.6%	0.33×	0.34×	976×	2.22×	3.6%	7	7.18	4	A
ASTEAstec Industries, Inc.	$38.51	25.48×	1.45×	0.7×	11.75×	-98.2%	26.5%	4.6%	2.8%	5.7%	4.5%	2.2%	0.51×	2.56×	3.54×	2.49×	1.2%	4	2.97	3	B-
BBSIBarrett Business Services, Inc.	$29.82	17×	3.81×	0.74×	10.59×	-24.2%	21.0%	5.0%	4.4%	22.6%	12.5%	5.1%	0.1×	-0.88×	142.9×	1.29×	0.9%	6	3.45	4	A-
GRCThe Gorman-Rupp Company	$70.54	23.64×	3.03×	1.84×	12.87×	-39.8%	30.6%	14.0%	7.8%	12.8%	9.3%	7.1%	0.79×	2.43×	4.08×	2.37×	1.6%	8	4.95	3	B+
LMBLimbach Holdings, Inc.	$57.03	18.62×	4.63×	1.4×	13.59×	-28.4%	26.2%	7.6%	7.5%	24.9%	19.4%	4.6%	0.29×	0.64×	15.78×	1.44×	0.0%	5	4.3	3	B+
PLPCPreformed Line Products Company	$286.06	28.83×	2.14×	1.52×	14.03×	-70.7%	31.2%	8.2%	5.3%	7.4%	7.8%	3.3%	0.1×	-0.51×	42.31×	3.17×	0.4%	6	6.59	4	A-
Peer median	—	23.64×	3.03×	1.4×	12.87×	-39.8%	26.5%	7.6%	5.3%	12.8%	9.3%	4.6%	0.29×	0.64×	15.78×	2.37×	0.9%	6	4.3	3	—