| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹334.65 | 6.59× | 1.07× | 1.19× | 2.91× | 219.5% | 37.7% | 22.6% | 18.1% | 16.3% | 4.7% | 0.7% | 0× | -2.35× | 0× | 0× | 2.8% | 2 | 0.83 | 4 | A- | |
| ₹1,659.90 | 30.69× | 5.11× | 3.14× | 22.98× | 1.3% | 41.6% | 13.5% | 10.2% | 16.7% | 4.1% | 2.8% | 0× | -0.27× | 0× | 2.14× | 0.8% | 4 | 1.24 | 3 | B- | |
| ₹158.57 | 13.73× | 0.51× | 0.38× | 0.12× | 40.8% | 25.0% | 2.6% | 2.8% | 3.7% | 1.2% | 4.3% | 0× | -13.33× | 18.61× | 0× | 1.5% | 1 | 1.08 | 1 | C- | |
| Peer median | — | 22.21× | 2.81× | 1.76× | 11.55× | 21.0% | 33.3% | 8.0% | 6.5% | 10.2% | 2.7% | 3.6% | 0× | -6.8× | 9.3× | 1.07× | 1.2% | 3 | 1.16 | 2 | — |


