Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GIF.WAthis companyGaming Factory S.A.	PLN 2.75	17.68×	2.51×	2.5×	5.68×	-8994.2%	28.6%	16.1%	14.0%	14.0%	12.4%	-3.4%	0.04×	-0.08×	53.31×	3.61×	0.0%	4	2.68	2	C+
BCS.WABig Cheese Studio Spolka Akcyjna	PLN 3.01	79.87×	2.29×	7.49×	28.98×	1256.7%	67.4%	19.7%	9.5%	2.9%	5.7%	-9.8%	0.03×	-0.56×	22.82×	11.25×	0.0%	2	5.46	3	B
CRM.WAPZ Cormay S.A.	PLN 0.47	-7.61×	0.69×	0.33×	14.77×	-346.6%	39.4%	-3.6%	-4.3%	-9.1%	-6.0%	-6.8%	0.22×	2.22×	-3.71×	1.23×	0.0%	5	-0.44	2	B-
DGE.WADRAGO entertainment Spólka Akcyjna	PLN 19.55	26.08×	1.39×	1.67×	7.49×	84.8%	21.9%	21.5%	6.4%	5.3%	17.4%	-8.4%	0.02×	0.07×	12.72×	6.58×	0.0%	3	4.93	3	B+
KOM.WAKomputronik S.A.	PLN 5.78	20.8×	0.26×	0.04×	4.08×	684.5%	13.0%	0.9%	0.2%	1.3%	2.6%	10.3%	0.35×	2.19×	3.59×	1.74×	0.0%	5	4.66	3	B
MAN.WAManyDev Studio SE	PLN 0.62	-11.85×	-4.36×	4,325.05×	-23.85×	-100.3%	-50.0%	-19825.0%	-36500.0%	36.8%	20.8%	-2.6%	-0.04×	-0.12×	-1.19×	0.04×	0.0%	3	-224.37	—	—
Peer median	—	20.8×	0.69×	1.67×	7.49×	84.8%	21.9%	0.9%	0.2%	2.9%	5.7%	-6.8%	0.03×	0.07×	3.59×	1.74×	0.0%	3	4.66	3	—