Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GIFTthis companyGiftify, Inc.	$0.55	-3.14×	1.47×	0.39×	-4.64×	-5170.9%	15.1%	-12.4%	-12.6%	-47.0%	-35.3%	-4.8%	0.23×	-0.19×	-14.8×	1.03×	0.0%	4	-1.63	2	C
AUIDauthID Inc.	$0.20	-0.63×	1.32×	5.58×	-0.38×	-514.7%	100.0%	-889.6%	-878.8%	-207.9%	-210.5%	-131.8%	0×	0.26×	-1,171.65×	4.16×	0.0%	2	-46.46	1	C-
CISOCISO Global Inc.	$0.17	-1.14×	0.97×	0.54×	6.62×	-444.3%	25.6%	-33.0%	-30.3%	-54.5%	-44.5%	-55.3%	0.18×	0.43×	-0.95×	0.42×	0.0%	4	-10.73	3	B-
CSAICloudastructure Inc. Cl A	$1.59	-1.46×	1.7×	2.99×	-0.8×	-45799.8%	29.4%	-160.9%	-167.0%	-95.0%	-91.5%	-47.7%	0×	1.01×	0×	8.1×	0.0%	2	-15.12	2	C
CYNCyngn Inc.	$0.28	-0.46×	0.28×	49.35×	-0.75×	-460.8%	38.0%	-11731.1%	-10717.7%	-60.6%	-56.4%	-229.6%	0.18×	-0.26×	0×	8.29×	0.0%	2	-6.25	3	B
INTZIntrusion Inc.	$0.62	-2.5×	3.13×	3.21×	-2.9×	-1818.8%	75.8%	-129.2%	-127.7%	-124.5%	-101.4%	-33.1%	0.24×	0.26×	-113.14×	2.37×	0.0%	1	-16.75	1	D+
Peer median	—	-1.14×	1.32×	3.21×	-0.75×	-514.7%	38.0%	-160.9%	-167.0%	-95.0%	-91.5%	-55.3%	0.18×	0.26×	-0.95×	4.16×	0.0%	2	-15.12	2	—