Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GIGA.STthis companyGigasun AB (publ)	SEK 0.75	-18.77×	0.29×	0.69×	10.46×	-8159.8%	18.2%	18.2%	-3.5%	-1.5%	1.2%	-49.3%	2.53×	9.36×	0.45×	0.31×	0.0%	5	-0.34	2	C
CTEK.STCTEK Ab	SEK 13.86	33.32×	1.23×	1.07×	7.07×	0.0%	9.3%	9.3%	3.2%	3.7%	4.2%	16.3%	0.53×	1.39×	3.58×	3.03×	0.0%	7	2.06	3	B
HEXI.STHexicon AB (publ)	SEK 0.06	-0.14×	-0.07×	2.37×	-23.48×	-2726.0%	-959.9%	-959.9%	-1703.6%	51.8%	-44.3%	-121.9%	-1.58×	-22.44×	-0.78×	2×	0.0%	2	-5.25	2	C
MIDS.STMidsummer AB (publ)	SEK 1.23	-6.27×	4.16×	2.83×	-16.42×	-1240.6%	18.8%	-51.8%	-45.3%	-66.5%	-24.3%	-12.2%	2.1×	-5.03×	-2.62×	1.35×	0.0%	6	0.64	2	C
SOLT.STSolTech Energy Sweden AB (publ)	SEK 0.05	-0.1×	0.13×	0.04×	-2.24×	-22248.7%	-28.3%	-27.6%	-34.4%	-125.8%	-40.9%	-263.9%	1.24×	-1.91×	-10.74×	0.83×	0.0%	3	-1.22	2	C
Peer median	—	-0.12×	0.68×	1.72×	-9.33×	-1983.3%	-9.5%	-39.7%	-39.9%	-31.4%	-32.6%	-67.0%	0.88×	-3.47×	-1.7×	1.67×	0.0%	5	-0.29	2	—