Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GIGMthis companyGigaMedia Limited	$1.40	-10.86×	0.45×	4.84×	3.4×	-133.3%	52.4%	-103.6%	-44.7%	-4.2%	-9.7%	-12.0%	0.01×	8.16×	0×	16.79×	0.0%	3	2.97	2	C+
CXAICXApp Inc.	$1.42	-0.57×	0.56×	1.7×	-0.99×	214.1%	27.8%	-336.7%	-294.0%	-96.4%	-57.2%	-133.5%	0.92×	-0.18×	-22.01×	2.23×	0.0%	2	-5.51	2	C
DAVEDave Inc.	$290.47	15.11×	8.39×	5.34×	16.21×	-134.0%	86.7%	33.7%	35.3%	55.5%	41.6%	9.8%	0.21×	-0.03×	26.5×	3.83×	0.0%	5	10.67	3	B+
GXAIGaxos.ai Inc.	$0.43	-1.95×	0.58×	3.93×	-1.66×	958.9%	89.4%	-254.3%	-201.8%	-29.7%	-38.6%	-58.5%	0×	0.21×	0×	18.51×	0.0%	2	0.97	2	B-
IPMIntelligent Protection Management Corp.	$1.71	-3.51×	0.38×	0.29×	-1.04×	21.2%	52.3%	-16.9%	-8.3%	-10.8%	-9.4%	11.6%	0.06×	4.14×	0×	1.57×	0.0%	4	-0.07	2	B-
MSGMMotorsport Games Inc.	$4.24	2.22×	2.26×	1.36×	1.34×	-203.9%	81.1%	14.5%	61.3%	102.2%	19.0%	26.5%	0×	-0.64×	87.32×	2.25×	0.0%	7	-6.93	3	B+
Peer median	—	-0.57×	0.58×	1.7×	-0.99×	21.2%	81.1%	-16.9%	-8.3%	-10.8%	-9.4%	9.8%	0.06×	-0.03×	0×	2.25×	0.0%	4	-0.07	2	—