Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GIL.TOthis companyGildan Activewear Inc.	CA$49.46	23.57×	2.69×	2.6×	15.66×	3.7%	30.2%	19.8%	11.0%	11.4%	7.0%	5.0%	1.3×	4.89×	5.98×	2.11×	1.4%	4	1.76	2	C
ATZ.TOAritzia Inc.	CA$157.98	36.38×	10.21×	3.75×	18.15×	-68.8%	44.1%	14.2%	10.3%	28.1%	16.4%	3.9%	0.73×	0.51×	9.23×	1.43×	0.0%	7	6.43	3	B
CCL-A.TOCCL Industries Inc.	CA$101.24	18.89×	2.69×	1.98×	10.15×	11.7%	30.0%	15.1%	10.5%	14.2%	10.0%	5.7%	0.43×	0.87×	13.6×	1.42×	1.5%	7	3.6	—	—
CCL-B.TOCCL Industries Inc.	CA$98.92	18.89×	2.69×	1.98×	10.15×	11.7%	30.0%	15.1%	10.5%	14.2%	10.0%	5.7%	0.43×	0.87×	13.6×	1.42×	1.5%	7	3.65	4	A-
CTC-A.TOCanadian Tire Corporation, Limited	CA$206.38	16.32×	1.61×	0.58×	9.45×	-0.9%	33.0%	8.6%	3.5%	9.9%	6.1%	3.9%	1.67×	4.67×	4.26×	1.83×	3.8%	7	1.97	3	B-
CTC.TOCanadian Tire Corporation, Limited	CA$222.00	16.32×	1.61×	0.58×	9.45×	-0.9%	33.0%	8.6%	3.5%	9.9%	6.1%	3.9%	1.67×	4.67×	4.26×	1.83×	3.8%	8	1.91	3	B
Peer median	—	18.89×	2.69×	1.98×	10.15×	-0.9%	33.0%	14.2%	10.3%	14.2%	10.0%	3.9%	0.73×	0.87×	9.23×	1.43×	1.5%	7	3.6	3	—