| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7,351.50 | 36.12× | 24.97× | 7.63× | 24.78× | 88.7% | 53.8% | 27.9% | 21.1% | 69.1% | 60.9% | 2.5% | 0× | -0.29× | 71.68× | 1.54× | 3.1% | 5 | 18.83 | 4 | A- | |
| ₹1,695.00 | 36.71× | 30.71× | 8.06× | 24.42× | 9.5% | 59.3% | 28.6% | 22.0% | 83.7% | 76.3% | 3.7% | 0.03× | -0.74× | 454.78× | 1.28× | 2.9% | 4 | 16.3 | 3 | B+ | |
| ₹410.40 | 22.15× | 5.87× | 4.54× | 16.59× | 208.8% | 69.9% | 20.8% | 20.5% | 26.5% | 23.0% | 4.4% | 0.06× | -0.01× | 70.65× | 2.31× | 3.1% | 5 | — | 3 | B- | |
| ₹1,990.30 | 32.11× | 9.91× | 7.49× | 30.93× | 2.3% | 43.9% | 21.3% | 23.3% | 30.9% | 16.4% | 2.1% | 0.03× | -0.11× | 33.47× | 1.22× | 2.1% | 6 | 9.54 | 4 | A- | |
| ₹8.22 | -29.77× | 0.33× | 0.56× | 11.27× | -781.8% | 17.4% | -4.8% | -1.9% | -1.1% | -2.1% | -26.0% | 0.09× | 1.83× | -5.68× | 1.95× | 0.0% | 2 | — | 2 | C | |
| ₹202.69 | 21.75× | 4.56× | 2.46× | 14× | 137.6% | 33.3% | 13.2% | 11.3% | 21.0% | 16.7% | 4.9% | 0.03× | -0× | 77.88× | 2.68× | 1.8% | 5 | — | 3 | B- | |
| Peer median | — | 22.15× | 5.87× | 4.54× | 16.59× | 9.5% | 43.9% | 20.8% | 20.5% | 26.5% | 16.7% | 3.7% | 0.03× | -0.01× | 70.65× | 1.95× | 2.1% | 5 | 12.92 | 3 | — |





