Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-626.8%
-₹862.80
vs ₹163.78 price
Levered DCF
-₹434.34
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.66×12.98×13.4×6.08×6.48×6.37×3.04×6.17×
P/B0.49×0.78×0.8×0.36×0.36×0.4×0.27×0.42×
P/S1.26×2.19×1.97×0.85×0.95×0.86×0.55×0.78×
EV / EBITDA8.23×9.06×5.83×2.61×3.18×2.95×1.55×3.18×
Gross margin20.6%45.0%19.1%40.2%45.9%42.0%47.3%47.4%
Operating margin17.5%18.8%16.2%18.3%21.8%20.7%23.5%27.1%
Net margin27.0%16.8%14.7%13.9%14.7%13.5%18.1%12.6%
Current ratio0.89×2.67×3.45×3.22×2.23×2.24×2.47×1.34×
Debt / equity0.94×0.58×0.19×0.16×0.17×0.17×0.16×0.22×
Interest coverage2.35×7.39×5.99×6.74×9.06×9.08×7.4×7.82×
Dividend yield3.4%2.2%2.1%3.3%3.7%3.8%5.8%4.2%
Payout ratio15.8%28.3%28.6%20.0%23.8%24.4%17.7%26.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.5%6.0%6.0%6.0%5.6%6.3%9.0%6.9%
Return on invested capital3.0%2.5%3.4%4.4%4.3%4.8%7.1%8.3%
Return on assets4.3%2.8%3.8%4.2%3.9%4.4%6.3%4.6%
Free cash flow yield-92.8%-57.6%3.7%24.7%1.7%-4.1%43.7%32.9%
Earnings yield21.5%7.7%7.5%16.4%15.4%15.7%32.9%16.2%
Enterprise value₹52.1B₹43B₹26.7B₹11.9B₹13.6B₹13.4B₹8.4B₹14B
Net debt / EBITDA5.26×3.28×0.01×0.09×0.58×0.43×0.15×0.71×
Cash conversion cycle (days)1151351441571721457969