Gita Renewable Energy Limited (GITARENEW.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-100.9%

-₹0.59

vs ₹65.00 price

Levered DCF

₹0.54

After debt service

Piotroski score

1 / 9

Weak

Altman Z-score

—

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-2,612.79×	-115.15×	178.22×	4.69×	34.45×	-0.71×	-1.33×	-1.14×
P/B	2.44×	3.44×	4.69×	2.68×	5.14×	2.85×	0.13×	0.11×
P/S	0×	804.64×	759.01×	175.33×	341.72×	23.59×	4.56×	5.87×
EV / EBITDA	11,228.42×	392.44×	0×	4.24×	39.69×	1.69×	4.4×	31.33×
Gross margin	0.0%	100.0%	98.1%	79.4%	54.2%	98.5%	99.4%	89.9%
Operating margin	0.0%	-695.6%	-180.2%	-89.4%	-27.8%	66.9%	-49.1%	89.9%
Net margin	0.0%	-701.2%	426.8%	3742.3%	991.9%	-3331.2%	-342.9%	-519.3%
Current ratio	0.46×	0.57×	0.69×	3.61×	19.96×	0.72×	0.05×	0.31×
Debt / equity	0×	0×	0×	0×	1.66×	0×	0×	0×
Interest coverage	0.19×	-59.43×	-25.36×	-24.16×	-222.67×	0×	0×	841.79×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-0.1%	-3.0%	2.6%	57.2%	14.9%	-402.7%	-9.9%	-9.4%
Return on invested capital	0.0%	-2.9%	-0.8%	-1.4%	-0.2%	8.1%	0.2%	1.6%
Return on assets	-0.1%	-2.9%	2.5%	55.4%	5.5%	-36.3%	-3.1%	-3.1%
Free cash flow yield	-44.2%	-0.0%	-1.3%	24.4%	-29.6%	-229.6%	306.5%	322.5%
Earnings yield	-0.0%	-0.9%	0.6%	21.3%	2.9%	-141.2%	-75.1%	-88.4%
Enterprise value	₹314.4M	₹449.3M	₹637.2M	₹367.4M	₹1B	₹33.6M	₹8.4M	₹21.1M
Net debt / EBITDA	-79.01×	-1.15×	0×	-0.01×	8.39×	-3.34×	-7.75×	-0.04×
Cash conversion cycle (days)	0	-41,048	-115,441	-2,798	6,902	-7,687	-443,833	-47,038