| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.21 | 197.01× | 0× | 0× | -825.49× | — | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | 0.0% | 0× | 0× | 0× | 0× | 0.0% | — | — | 2 | C | |
| $41.52 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $36.31 | 10.43× | 0.74× | 1.59× | 4.62× | 5.5% | 60.7% | 20.4% | 16.3% | 7.6% | 4.8% | 9.1% | 0.36× | -2.3× | 0.55× | 0.13× | 3.5% | 6 | -0.59 | 4 | A | |
| $36.73 | 8.53× | 1.03× | 1.65× | 10.17× | -53.9% | 52.3% | 23.6% | 19.4% | 12.1% | 6.9% | 11.8% | 0.66× | 3.53× | 0.51× | 0.11× | 5.6% | 6 | -0.52 | 3 | B+ | |
| $10.30 | -1,000× | 4,289.01× | 0× | -1,575.13× | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 6.08× | 0.56× | 0× | 1.15× | 0.0% | — | — | 2 | C | |
| $10.18 | 960.19× | 1.31× | 0× | -856.82× | — | 0.0% | 0.0% | 0.0% | 0.1% | -0.1% | -0.1% | 0× | 3.44× | 0× | 6.07× | 0.0% | — | — | 2 | C | |
| Peer median | — | 10.43× | 1.03× | 1.59× | 4.62× | -38.5% | 52.3% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.44× | 0.51× | 0.17× | 3.5% | 6 | -0.59 | 3 | — |





