| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.24 | 7.25× | 0.59× | 0.12× | 8.55× | -118.1% | 29.9% | 2.4% | 1.7% | 8.1% | 7.0% | 0.0% | 0.49× | 3.82× | 0× | 1.38× | 0.0% | 5 | 1.92 | 3 | B+ | |
| €3.14 | 28× | 1.64× | 0.77× | 32.35× | 359.3% | 6.3% | -2.0% | 2.7% | 5.7% | 2.7% | 0.0% | 1.8× | 15.99× | 0× | 1.24× | 0.0% | 7 | 1.8 | 4 | A- | |
| €0.59 | 4.38× | 0.18× | 0.19× | 2.66× | 1807.1% | 70.8% | 11.3% | 5.8% | 5.5% | 5.5% | 80.0% | 0.57× | 1.97× | 2.1× | 0.78× | 0.0% | 6 | 0.6 | 4 | A- | |
| €0.00 | 0.06× | -0.04× | 3.88× | 0.51× | -439.2% | -1919.1% | 1602.8% | 6749.2% | -72.5% | 1699.5% | 0.0% | -0.42× | 0.46× | 7.88× | 0.8× | 0.0% | 8 | 15.35 | 2 | C+ | |
| €0.05 | -42.33× | 1.1× | 0.4× | -27.41× | -52.4% | 33.4% | -6.8% | -0.9% | -2.6% | -9.6% | 12.4% | 0.17× | 1.73× | -30.32× | 1.28× | 0.0% | 3 | 1.73 | 2 | B- | |
| €6.00 | 25.87× | 7.84× | 1.07× | 12.08× | 1522.8% | 0.6% | 3.7% | 4.1% | 30.1% | 15.3% | 0.0% | 0.73× | -3.91× | 22.2× | 0.8× | 2.0% | 4 | 1.57 | 2 | C | |
| Peer median | — | 4.38× | 1.1× | 0.77× | 2.66× | 359.3% | 6.3% | 3.7% | 4.1% | 5.5% | 5.5% | 0.0% | 0.57× | 1.73× | 2.1× | 0.8× | 0.0% | 6 | 1.73 | 2 | — |





