| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.03 | -1.79× | -1.48× | 0× | -3.97× | -190.3% | 0.0% | 0.0% | 0.0% | 82.8% | 143.7% | -20.4% | -0.63× | -1.17× | -3.53× | 0.16× | 0.0% | 3 | -25.92 | 1 | C- | |
| CA$0.03 | -0.14× | 3.57× | 0.2× | -10.63× | -1258.2% | 87.4% | 2.0% | -137.7% | -2476.3% | 1.2% | -11.7% | 25.65× | -9.24× | 0.17× | 0.15× | 0.0% | 3 | -11.58 | 1 | D+ | |
| CA$0.03 | -1.3× | 0.22× | 0.26× | 0.48× | -1542.8% | 4.0% | -12.1% | -19.6% | -16.7% | -7.2% | 260.4% | 0.38× | -0.5× | -2.53× | 0.9× | 0.0% | 4 | -0.75 | 3 | B | |
| CA$0.04 | -1.76× | -1.25× | 0.36× | -21.61× | -330.9% | 11.3% | -17.5% | -20.7% | 71.3% | -198.3% | 48.7% | -1.3× | -10.68× | -2.91× | 0.15× | 0.0% | 3 | -21.78 | 2 | B- | |
| CA$0.08 | 8.33× | 1.97× | 0.39× | 4.2× | -82.2% | 86.2% | 2.8% | 4.7% | 23.6% | 4.9% | 45.1% | 1.66× | 1.85× | 0.66× | 0.61× | 0.0% | 6 | -6.84 | — | — | |
| Peer median | — | -0.72× | 1.09× | 0.31× | -5.08× | -794.6% | 48.7% | -5.1% | -20.2% | 3.4% | -3.0% | 46.9% | 1.02× | -4.87× | -1.18× | 0.38× | 0.0% | 4 | -9.21 | 2 | — |




