Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-22.5%
₹5.10
vs ₹6.58 price
Levered DCF
₹0.18
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
2.16
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E21.96×14.28×-12.75×28.46×30×31.71×30.83×6.81×
P/B0.49×0.54×1.05×1.05×1.09×1.11×1.13×1.55×
P/S0.41×0.4×0.81×0.44×0.46×0.82×0.89×0.71×
EV / EBITDA5.62×6.21×-31.89×12.28×14.93×16.11×18.8×4.09×
Gross margin16.3%24.2%18.0%10.1%4.1%5.9%4.3%15.9%
Operating margin2.8%3.2%-5.2%3.4%2.0%4.0%3.0%13.2%
Net margin1.9%2.8%-6.3%1.5%1.5%2.7%2.9%10.5%
Current ratio2.6×2.39×2.6×2.46×2.29×3.22×4.66×3.17×
Debt / equity0.08×0.11×0.15×0.04×0.01×0.01×0.02×0×
Interest coverage1.31×2.66×-3.56×17.73×20.75×35.63×37.08×675.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.2%3.8%-8.2%3.7%3.6%3.6%3.6%22.8%
Return on invested capital3.0%3.8%-6.0%5.7%3.5%3.8%2.8%20.7%
Return on assets1.5%2.3%-5.2%2.3%2.1%2.5%2.8%15.9%
Free cash flow yield7.9%6.7%-8.3%-5.2%5.5%5.1%-46.0%-35.0%
Earnings yield4.6%7.0%-7.8%3.5%3.3%3.2%3.2%14.7%
Enterprise value₹106.6M₹129.1M₹239.2M₹230.9M₹218.4M₹225.4M₹231.7M₹149.9M
Net debt / EBITDA-0.33×0.36×-1.59×-0.71×-1.76×-1.1×-0.47×-0.7×
Cash conversion cycle (days)13612020310811323419963