Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLA1V.HEthis companyGlaston Oyj Abp	€1.00	39.65×	0.74×	0.23×	4.14×	1015.7%	21.7%	4.2%	0.6%	1.9%	5.1%	-6.7%	0.58×	1.53×	3.52×	1.03×	5.3%	7	1.35	5	A+
AALLON.HEAallon Group Oyj	€8.88	17.46×	2.47×	1.03×	7.6×	611.5%	16.7%	7.6%	5.8%	14.0%	8.7%	7.8%	0.53×	1.08×	10.27×	0.6×	2.2%	6	2.42	3	B
CTH1V.HEComponenta Corporation	€6.46	5.3×	1.24×	0.37×	5.45×	134.8%	18.0%	2.4%	6.9%	23.4%	5.5%	11.1%	0.45×	0.27×	2.9×	1.15×	0.0%	5	3.68	5	A+
EEZY.HEEezy Oyj	€0.17	-8.08×	0.18×	0.13×	8.76×	1049.0%	14.8%	0.1%	-1.7%	-2.2%	0.1%	40.8%	0.49×	6.22×	0.04×	0.63×	1.4%	6	0.75	2	C+
ELEAV.HEElecster Oyj	€2.24	-34.14×	0.4×	0.29×	8.36×	281.4%	21.7%	3.0%	-0.9%	-1.2%	2.2%	23.2%	0.62×	3.66×	0.76×	3.05×	0.0%	5	2.28	3	B-
NLG1V.HENurminen Logistics Oyj	€0.55	24.66×	2.22×	0.7×	4.49×	3532.0%	24.0%	13.2%	2.8%	9.0%	10.9%	24.5%	1.56×	1.37×	2.85×	1.51×	3.2%	4	1.96	2	C+
Peer median	—	5.3×	1.24×	0.37×	7.6×	611.5%	18.0%	3.0%	2.8%	9.0%	5.5%	23.2%	0.53×	1.37×	2.85×	1.15×	1.4%	5	2.28	3	—