| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.45 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $8.74 | 9.46× | 0.83× | 3.88× | 11.87× | 947.8% | 74.0% | 85.2% | 41.0% | 8.8% | 7.9% | 16.6% | 1.23× | 6.95× | 2.49× | 3.91× | 13.0% | 8 | 0.19 | 4 | A- | |
| $23.43 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $15.01 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| $8.50 | 9.01× | 0.75× | 4.42× | 12.38× | 163.9% | 75.4% | 98.4% | 49.2% | 8.4% | 7.0% | 30.4% | 1.32× | 7.81× | 2.14× | 0.95× | 21.8% | 7 | 0.34 | 3 | B | |
| $56.71 | 10.94× | 1.8× | 8.37× | 14.83× | 120.8% | 100.0% | 80.7% | 76.6% | 16.5% | 8.6% | 6.4% | 0.82× | 4.59× | 4.06× | 449.84× | 6.3% | 3 | 1.61 | 3 | B+ | |
| Peer median | — | 9.46× | 0.83× | 5.08× | 12.13× | 163.9% | 75.4% | 85.2% | 49.2% | 11.2% | 8.2% | 6.4% | 1.12× | 5.68× | 2.84× | 0.95× | 11.8% | 4 | 0.91 | 3 | — |





