Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1957.8%
$54.94
vs $2.67 price
Levered DCF
$27.68
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021
P/E-20.55×0×0×0×0×
P/B12.52×0×0×0×0×
P/S5.09×0×0×0×0×
EV / EBITDA168.95×0×0×0×0×
Gross margin42.3%0.0%0.0%0.0%0.0%
Operating margin-8.0%0.0%0.0%0.0%0.0%
Net margin-16.3%0.0%0.0%0.0%0.0%
Current ratio1.78×0.99×0.56×0.72×1.24×
Debt / equity1.01×0.6×0.84×0.44×0.26×
Interest coverage-2.07×0×0×0×0×
Dividend yield0.9%0.0%0.0%0.0%0.0%
Payout ratio-28.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021
Return on equity-40.1%0.0%0.0%0.0%0.0%
Return on invested capital-5.2%0.0%0.0%0.0%0.0%
Return on assets-9.3%0.0%0.0%0.0%0.0%
Free cash flow yield-1.7%0.0%0.0%0.0%0.0%
Earnings yield-3.2%0.0%0.0%0.0%0.0%
Enterprise value$980.6M$35.3M$45.6M$62.7M-$3.1M
Net debt / EBITDA9.43×0×0×0×0×
Cash conversion cycle (days)560000