Globe Multi Ventures Limited (GLCL.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+33651.2%

₹5,329.31

vs ₹15.79 price

Levered DCF

₹37.01

After debt service

Piotroski score

—

Altman Z-score

—

Rating

Overall 4 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	0.33×	2.39×	5.67×	12.12×	6.12×	-296.67×	-91.46×	0×
P/B	0.01×	0.78×	1.39×	3.05×	0.87×	0.62×	0.37×	0×
P/S	0.01×	0.07×	0.11×	0.21×	0.06×	339.93×	0×	0×
EV / EBITDA	0.3×	1.86×	4.48×	9.28×	5.49×	-417.9×	-145.07×	0×
Gross margin	6.6%	5.7%	3.1%	2.8%	2.3%	100.0%	0.0%	0.0%
Operating margin	4.2%	4.2%	2.6%	2.3%	1.3%	-1340.9%	0.0%	0.0%
Net margin	2.9%	3.0%	1.9%	1.7%	1.0%	-114.5%	0.0%	0.0%
Current ratio	1.55×	1.33×	0×	1.09×	1.02×	0.86×	0.85×	0.46×
Debt / equity	0×	0.08×	0.12×	0.16×	0.21×	0.22×	0×	0×
Interest coverage	0×	0×	3,348.64×	0×	15,684.52×	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	3.5%	32.5%	24.4%	25.2%	14.3%	-0.2%	-0.4%	0.0%
Return on invested capital	3.4%	30.1%	21.6%	21.5%	11.4%	-2.0%	-0.3%	0.0%
Return on assets	2.9%	10.6%	5.2%	5.0%	2.4%	-0.2%	-0.4%	0.0%
Free cash flow yield	0.0%	0.0%	-0.1%	0.2%	3.5%	1.1%	-2.7%	0.0%
Earnings yield	298.6%	41.8%	17.6%	8.3%	16.3%	-0.3%	-1.1%	0.0%
Enterprise value	₹107.6M	₹157.9M	₹187.5M	₹302.3M	₹76.3M	₹50.6M	₹22.5M	-₹48.4K
Net debt / EBITDA	0.07×	0.17×	0.34×	0.43×	1.05×	-108.87×	0.14×	0×
Cash conversion cycle (days)	41	26	-99	-91	-110	4,800	0	0