Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLIBAthis companyLiberty Capital Corporation	$26.99	-4.75×	0.87×	1.4×	-27.8×	-1192.7%	29.7%	17.0%	-29.5%	-18.3%	4.4%	8.3%	0.68×	-9.23×	3.96×	3.14×	0.0%	4	0.15	3	B-
GOOGAlphabet Inc.	$292.35	28.76×	9.16×	9.44×	21.2×	-64.9%	59.7%	32.0%	32.8%	31.8%	21.8%	1.9%	0.14×	0.16×	175.32×	2.01×	0.3%	5	8.85	3	B+
METAMeta Platforms, Inc.	$638.80	27.53×	7.66×	8.28×	16.38×	-56.5%	82.0%	41.4%	30.1%	27.8%	18.0%	2.8%	0.39×	0.46×	71.48×	2.6×	0.3%	4	5.65	3	B+
NFLXNetflix, Inc.	$63.62	36.34×	14.9×	8.78×	13.29×	76.0%	48.5%	29.5%	24.3%	41.3%	25.2%	2.4%	0.54×	0.18×	17.16×	1.19×	0.0%	7	8.55	3	B
DISThe Walt Disney Company	$117.49	16.49×	1.86×	2.17×	12.77×	-21.9%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.46	3	B+
VZVerizon Communications Inc.	$46.06	10.03×	1.65×	1.25×	7.41×	126.4%	45.6%	21.2%	12.4%	16.4%	6.2%	11.4%	1.92×	3.8×	4.37×	0.91×	6.7%	6	1.2	3	B+
Peer median	—	27.53×	7.66×	8.28×	13.29×	-21.9%	48.5%	29.5%	24.3%	27.8%	18.0%	2.8%	0.41×	0.46×	17.16×	1.19×	0.3%	6	5.65	3	—