Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-97.0%
₹2.52
vs ₹83.26 price
Levered DCF
₹2.49
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2,530.51
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-248.4×1.72×-1.29×-10×-4.35×-1.49×-2.08×-4.69×
P/B8.95×1.02×1.59×0.7×0.85×0.33×0.15×0.23×
P/S2,093.88×5.78×1.15×0.58×1.1×0.32×0.15×0.2×
EV / EBITDA-265.18×0.22×-6.86×17.7×-298.32×-13.95×26.51×24.16×
Gross margin-1710.9%-872.5%-34.8%44.5%48.9%27.9%45.2%47.4%
Operating margin-3735.3%-1069.1%-66.7%3.2%-14.3%-20.0%-0.8%4.1%
Net margin-842.9%336.8%-89.1%-5.8%-25.2%-21.6%-7.1%-4.3%
Current ratio197.72×6.17×1.26×1.63×1.58×1.36×1.5×1.55×
Debt / equity0×0×4.09×1.99×1.73×1.29×1.04×0.95×
Interest coverage-317.84×-11.26×-2.69×0.26×-1.02×-2.23×-0.07×0.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.6%59.5%-123.8%-7.0%-19.6%-22.1%-7.5%-4.9%
Return on invested capital-16.0%-173.3%-18.2%1.2%-4.1%-7.1%-0.3%1.8%
Return on assets-3.6%52.0%-22.8%-2.2%-6.9%-9.0%-3.4%-2.4%
Free cash flow yield-1.8%-73.2%43.6%-0.8%-13.1%23.2%52.6%19.0%
Earnings yield-0.4%58.3%-77.7%-10.0%-23.0%-67.4%-48.3%-21.3%
Enterprise value₹914.1M₹20.6M₹281.7M₹298M₹304M₹227M₹202.4M₹216.3M
Net debt / EBITDA19.11×-1.02×-4.93×13.07×-199.73×-11.12×23.04×19.45×
Cash conversion cycle (days)401568481,1921,884826930816