Global Education Limited (GLOBAL.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+13.6%

₹162.32

vs ₹142.87 price

Levered DCF

₹139.76

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

60.17

Safe zone

Rating

B+

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	17.82×	8.2×	14.35×	14×	3.24×	4.68×	0.68×	4.95×
P/B	3.59×	2.1×	5.46×	4.84×	0.76×	0.37×	0.15×	1.08×
P/S	4.89×	3.07×	6.54×	5.1×	0.9×	0.58×	0.2×	1.09×
EV / EBITDA	12.13×	5.94×	9.71×	8.39×	1.7×	3.71×	0.39×	2.55×
Gross margin	45.1%	52.8%	72.8%	80.4%	86.6%	36.9%	40.8%	31.6%
Operating margin	35.3%	45.7%	53.2%	45.4%	32.3%	9.5%	31.5%	25.5%
Net margin	27.4%	37.4%	45.5%	36.5%	27.5%	12.3%	29.2%	22.0%
Current ratio	6.48×	10.29×	7.05×	4.73×	6.46×	11.34×	8.04×	5.83×
Debt / equity	0×	0×	0×	0×	0×	0×	0×	0×
Interest coverage	0×	0×	3,347.58×	2,995.41×	3,258.69×	209.48×	54.01×	21.65×
Dividend yield	1.1%	3.1%	2.1%	1.3%	11.5%	2.5%	22.2%	4.6%
Payout ratio	19.2%	25.3%	30.1%	18.0%	37.5%	11.8%	15.2%	22.7%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	20.2%	25.6%	38.0%	34.6%	23.2%	7.9%	21.3%	21.8%
Return on invested capital	19.5%	23.0%	33.2%	32.0%	20.1%	4.4%	16.8%	17.9%
Return on assets	18.9%	24.2%	34.7%	30.6%	20.7%	7.2%	19.1%	19.0%
Free cash flow yield	1.9%	8.2%	4.1%	6.5%	3.6%	35.4%	-53.1%	-19.2%
Earnings yield	5.6%	12.2%	7.0%	7.1%	30.7%	21.3%	146.2%	20.1%
Enterprise value	₹4.7B	₹2.3B	₹4.8B	₹3.1B	₹314.8M	₹141.4M	₹52.7M	₹315M
Net debt / EBITDA	-0.12×	-0.14×	-0.17×	-0.26×	-0.21×	-0.17×	-0.01×	-0.1×
Cash conversion cycle (days)	145	133	188	41	37	460	173	37