Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLOBALVECT.NSthis companyGlobal Vectra Helicorp Limited	₹128.84	-5.76×	-22.94×	0.36×	10.04×	2621.2%	12.1%	-12.8%	-6.2%	398.5%	-7.4%	10.3%	-74.22×	7.64×	-1.82×	0.45×	0.0%	3	—	2	B-
AERPACE.BOAerpace Industries Limited	₹61.71	-22.07×	8.91×	0×	-28.02×	-106.3%	0.0%	0.0%	0.0%	-40.4%	-19.7%	-5.5%	1.05×	-2.93×	-13.7×	0.76×	0.0%	3	5.5	1	D+
AVAVG.BOAVG Logistics Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AVG.NSAVG Logistics Limited	₹164.65	8.62×	0.83×	0.4×	5.38×	-6.7%	87.3%	7.3%	4.7%	9.7%	6.1%	-11.2%	0.81×	2.6×	1.3×	1.97×	0.8%	2	—	3	B-
JOSTS.BOJost's Engineering Company Limited	₹220.00	6.82×	1.35×	0.86×	15.28×	-58.1%	19.4%	3.2%	12.6%	19.8%	3.9%	-8.2%	0.05×	0.01×	1.58×	3.72×	0.7%	2	—	3	B-
NINIPPOBATRY.BOIndo National Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	6.82×	1.35×	0.4×	5.38×	-58.1%	19.4%	3.2%	4.7%	9.7%	3.9%	-8.2%	0.81×	0.01×	1.3×	1.97×	0.7%	2	5.5	3	—