Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-53.5%
₹17.60
vs ₹37.82 price
Levered DCF
-₹29.41
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.15×71.26×3.08×0.16×-1.79×0.07×-0.18×-0.06×
P/B0.83×1.94×1.34×1.06×-0.44×-0.08×-0.02×-0.08×
P/S2.9×7.94×3.43×0.99×1.71×0.2×0.05×0.22×
EV / EBITDA17.44×12.85×2.39×0.49×-68.21×1.81×11×-2.1×
Gross margin-8.4%0.7%-43.4%-66.4%-38.1%-36.7%1.8%-92.3%
Operating margin-25.2%-24.1%-49.2%-85.3%-49.1%-49.3%-27.2%-109.1%
Net margin-26.0%11.1%111.7%618.8%-95.8%280.8%-28.6%-386.4%
Current ratio0.95×1.98×0.42×0.25×0.06×0.08×0.13×0.15×
Debt / equity0.52×0.22×0.45×3.3×-2.74×-3.62×-2.52×-3.36×
Interest coverage-2.03×-4.09×-2.57×-4.9×-1.32×-1.67×-0.46×-1.73×
Dividend yield0.0%0.0%0.0%0.0%0.1%0.9%1.2%0.4%
Payout ratio0.0%0.0%0.0%0.0%-0.1%0.1%-0.2%-0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.4%2.7%43.5%664.9%24.4%-116.6%8.4%143.5%
Return on invested capital-4.7%-4.7%-12.5%-24.8%-9.0%-9.3%-6.0%-17.6%
Return on assets-4.5%2.0%25.1%126.4%-11.4%37.6%-5.5%-50.1%
Free cash flow yield-67.3%-0.5%6.3%-8.6%11.0%81.7%51.4%38.5%
Earnings yield-9.0%1.4%32.5%627.9%-55.9%1380.3%-541.7%-1719.9%
Enterprise value₹1.6B₹2.5B₹1.4B₹2.1B₹8B₹6.9B₹10.4B₹11.6B
Net debt / EBITDA6.06×-0.72×0.56×0.37×-58.71×1.77×10.93×-2.05×
Cash conversion cycle (days)1017246-6411189657