Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLOBUSSPR.NSthis companyGlobus Spirits Limited	₹700.10	25.32×	2.13×	0.86×	10.34×	-72.5%	26.2%	6.2%	3.4%	8.4%	7.4%	1.1%	0.48×	1.7×	2.86×	1.01×	0.3%	5	—	2	C
ASASALCBR.BOAssociated Alcohols & Breweries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASALCBR.NSAssociated Alcohols & Breweries Limited	₹568.65	14.04×	1.79×	1.22×	8.67×	-203.3%	27.5%	11.6%	8.7%	12.7%	11.2%	-0.8%	0.1×	0.33×	19.03×	2.58×	0.3%	4	7	1	D+
GMGMBREW.BOG.M. Breweries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GMBREW.NSG.M. Breweries Limited	₹849.85	15.28×	2.22×	3.2×	11.52×	-27.2%	31.3%	23.5%	21.0%	14.5%	12.0%	-5.9%	0.03×	0.16×	574.35×	1.35×	0.7%	4	8.55	3	B+
SDBL.NSSom Distilleries & Breweries Limited	₹75.15	127.16×	1.69×	1.07×	19.38×	-182.0%	27.1%	4.3%	0.8%	1.3%	2.1%	-9.6%	0.27×	2.49×	2.38×	1.06×	0.0%	3	—	2	C+
Peer median	—	15.28×	1.79×	1.22×	11.52×	-182.0%	27.5%	11.6%	8.7%	12.7%	11.2%	-5.9%	0.1×	0.33×	19.03×	1.35×	0.3%	4	7.77	2	—