Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLOOthis companyGloo Holdings, Inc.	$2.75	-2.57×	3.46×	4.94×	-3.35×	-984.5%	24.4%	-114.3%	-166.0%	-116.2%	-48.5%	-17.5%	0.33×	0.1×	-7.54×	1.56×	0.0%	5	0.06	2	C
CXAICXApp Inc.	$1.44	-0.57×	0.56×	1.7×	-0.99×	214.1%	27.8%	-336.7%	-294.0%	-96.4%	-57.2%	-133.5%	0.92×	-0.18×	-22.01×	2.23×	0.0%	2	-5.51	2	C
PTRNPattern Group Inc. Series A Common Stock	$19.12	-12.97×	3.5×	0.81×	111.04×	-117.1%	42.9%	1.0%	0.6%	2.8%	-84.1%	3.9%	0.05×	-16.13×	0×	2.34×	0.0%	5	7.17	2	C
PUBMPubMatic, Inc.	$18.56	-28.61×	1.59×	1.47×	11.34×	-18.9%	63.6%	-6.1%	-5.1%	-5.5%	-5.0%	16.0%	0.17×	-3.65×	0×	1.39×	0.0%	5	1.72	2	B-
PXEDPhoenix Education Partners, Inc	$19.85	10.15×	5.51×	1.35×	6.34×	698.6%	56.7%	21.7%	13.3%	54.3%	47.7%	4.8%	0.3×	-0.31×	455.35×	1.64×	15.8%	6	4.68	4	A
Peer median	—	-6.77×	2.55×	1.41×	8.84×	97.6%	49.8%	-2.5%	-2.2%	-1.4%	-31.1%	4.3%	0.23×	-1.98×	0×	1.93×	0.0%	5	3.2	2	—