Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2892.2%
-₹14,435.74
vs ₹517.00 price
Levered DCF
-₹17,852.61
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E31.16×-48.25×41.25×18.47×15.38×24.34×51.31×22.34×
P/B0.52×0.59×0.9×0.93×0.94×1.01×1.08×1.06×
P/S0.4×0.85×1.55×1.44×1.37×2.06×2.07×2.04×
EV / EBITDA9.14×16.53×15.15×9.81×7.02×10.72×16.18×10.22×
Gross margin26.1%48.1%48.8%37.1%38.9%43.1%42.8%44.0%
Operating margin6.1%31.1%30.1%7.3%10.1%7.6%7.8%11.0%
Net margin1.3%-1.8%3.8%7.8%8.9%8.5%4.0%9.2%
Current ratio1.23×1.54×2.04×3.3×4.71×3.91×3.93×5.16×
Debt / equity0.88×0.53×0.17×0.07×0.01×0.02×0.03×0.03×
Interest coverage1.2×9.82×81.51×27.24×92.81×18.67×13.21×38.24×
Dividend yield3.9%3.4%2.2%4.6%1.4%0.8%0.7%0.7%
Payout ratio120.4%-163.6%89.7%85.3%20.9%19.9%33.8%14.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%-1.2%2.2%5.0%6.1%4.1%2.1%4.8%
Return on invested capital2.2%13.1%9.0%3.1%3.8%2.3%2.5%3.4%
Return on assets0.7%-0.7%1.7%4.2%5.3%3.6%1.8%4.2%
Free cash flow yield-60.8%-50.9%-10.6%-8.5%4.0%-5.0%-1.5%2.4%
Earnings yield3.2%-2.1%2.4%5.4%6.5%4.1%1.9%4.5%
Enterprise value₹15.1B₹12B₹11.9B₹10.7B₹10.1B₹10.2B₹10.1B₹10.3B
Net debt / EBITDA5.71×7.67×2.37×0.58×0.04×0.21×0.03×0.21×
Cash conversion cycle (days)189298177140138252168118