| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.98 | 15.15× | 2.7× | 7.84× | 13.29× | 244.1% | 62.1% | 75.3% | 51.7% | 17.8% | 9.3% | 6.6% | 1.68× | 5.01× | 3.21× | 9.56× | 7.0% | 5 | 1.02 | 4 | A | |
| $59.94 | 15.12× | 1.63× | 5.28× | 11.8× | 260.0% | 44.7% | 52.5% | 38.3% | 11.8% | 6.6% | 11.1% | 1.35× | 5.25× | 2.83× | 1.53× | 7.7% | 4 | 0.74 | 4 | A | |
| $24.96 | 10.77× | 1.07× | 7.45× | 12.81× | 427.1% | 99.3% | 91.2% | 69.3% | 10.0% | 7.9% | 8.4% | 0.64× | 4.67× | 4.33× | 26.68× | 6.2% | 5 | 1.27 | 4 | A+ | |
| Peer median | — | 12.95× | 1.35× | 6.37× | 12.31× | 343.5% | 72.0% | 71.9% | 53.8% | 10.9% | 7.2% | 9.7% | 0.99× | 4.96× | 3.58× | 14.11× | 6.9% | 5 | 1.01 | 4 | — |


