Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GLXYthis companyGalaxy Digital	$14.52	-42.19×	1.85×	0.06×	12.22×	49138.3%	1.9%	0.9%	-0.1%	-4.4%	5.8%	-40.7%	2.77×	6.38×	9.71×	1.6×	1.4%	2	2.93	2	C
BGCBGC Group, Inc	$10.89	27.06×	4.37×	1.41×	11.7×	-88.7%	89.5%	10.5%	5.2%	15.9%	4.9%	6.3%	1.85×	2.08×	2.52×	89.14×	0.9%	8	2.11	3	B+
BTGOBitGo Holdings, Inc.	$4.96	-138.46×	6.56×	0.13×	-228.77×	2321.9%	1.2%	-0.1%	-0.1%	-4.7%	-2.7%	0.2%	0.02×	11.54×	-1.29×	1.07×	0.0%	4	4.41	2	C+
COINCoinbase Global, Inc.	$137.71	46.63×	3.98×	8.19×	30.83×	-84.8%	74.6%	20.3%	17.6%	8.5%	5.3%	4.1%	0.53×	-1.92×	17.05×	2.34×	0.0%	4	2.6	1	C-
CRCLCircle Internet Group	$68.90	-273.45×	5.77×	7×	-707.87×	-1803.6%	8.7%	-3.3%	-2.5%	-2.1%	-1.8%	2.8%	0.01×	59.47×	-74.34×	1.03×	0.0%	7	0.22	2	C
FIGRFigure Technology Solutions, Inc. Class A Common Stock	$23.73	75.63×	7.61×	20.44×	50.49×	691.4%	78.7%	36.3%	29.3%	10.9%	7.6%	0.4%	0.77×	-1.79×	3.4×	2.2×	0.0%	4	2.5	3	B-
Peer median	—	27.06×	5.77×	7×	11.7×	-84.8%	74.6%	10.5%	5.2%	8.5%	4.9%	2.8%	0.53×	2.08×	2.52×	2.2×	0.0%	4	2.5	2	—