Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GMA.Vthis companyGeomega Resources Inc.	CA$0.20	80.56×	6.5×	18.8×	-21.59×	-116.0%	77.0%	-114.8%	23.0%	8.0%	-26.0%	-9.0%	0.53×	-1.12×	-4.57×	4.64×	0.0%	7	-1.24	2	C+
AVL.TOAvalon Advanced Materials Inc.	CA$5.70	-1.41×	0.36×	0×	-1.27×	-104.6%	0.0%	0.0%	0.0%	-25.4%	-12.2%	-28.1%	0×	0.16×	-48.9×	0.79×	0.0%	4	0.01	3	B-
MKA.VMkango Magnetic Materials Ltd.	CA$0.65	-11.74×	-61.4×	0×	-32.83×	-99.4%	0.0%	0.0%	0.0%	523.6%	-395.9%	-3.2%	-0.52×	0.22×	-36.47×	0.27×	0.0%	3	0.84	1	C-
NMI.VNamibia Critical Metals Inc.	CA$0.12	-60.81×	1.97×	0×	-59.48×	-96.3%	0.0%	0.0%	0.0%	-3.2%	-3.3%	-2.1%	0×	1.39×	0×	2.77×	0.0%	2	3.64	1	C-
SMY.VSearch Minerals Inc.	CA$0.16	-15.02×	0.86×	0×	-28.67×	-166.6%	0.0%	0.0%	0.0%	-5.7%	-3.8%	-9.3%	0.17×	-3.31×	-2.24×	0.21×	0.0%	2	-0.71	2	C+
Peer median	—	-13.38×	0.61×	0×	-30.75×	-102.0%	0.0%	0.0%	0.0%	-4.5%	-8.0%	-6.3%	0×	0.19×	-19.35×	0.53×	0.0%	3	0.43	2	—