| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $54.82 | 19.91× | 3.28× | 5.14× | 17.1× | -90.1% | 91.7% | 33.6% | 25.9% | 16.5% | 8.5% | 6.0% | 0.93× | 2.78× | 20.49× | 2.02× | 0.0% | 5 | 22.67 | 3 | B | |
| $87.78 | -17.97× | 1.02× | 7.1× | -19.39× | -47.0% | 77.6% | -22.6% | -39.6% | -5.7% | -3.1% | 1.4% | 0.01× | 11.79× | -45.74× | 7.54× | 0.0% | 2 | 6.35 | 2 | B- | |
| Peer median | — | -17.97× | 1.02× | 7.1× | -19.39× | -47.0% | 77.6% | -22.6% | -39.6% | -5.7% | -3.1% | 1.4% | 0.01× | 11.79× | -45.74× | 7.54× | 0.0% | 2 | 6.35 | 2 | — |

