Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-27.2%
₹578.75
vs ₹795.10 price
Levered DCF
₹67.72
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
8.55
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.28×11.74×8.63×9.79×13.98×9.51×6.66×11.89×
P/B2.22×1.61×1.59×1.15×1.77×1.21×1.05×2.67×
P/S3.2×1.04×0.93×1.32×0.59×1.79×0.97×2.11×
EV / EBITDA11.52×13.34×6.97×5.68×8.4×5.71×4.6×7.49×
Gross margin31.3%11.1%10.7%26.9%80.7%27.4%27.6%33.6%
Operating margin23.5%10.2%9.8%19.4%5.2%21.5%17.4%23.7%
Net margin21.0%8.8%10.8%16.8%5.3%23.6%14.5%17.8%
Current ratio1.35×1.14×1.3×1.27×1.64×1.46×1.25×0.82×
Debt / equity0.03×0.06×0×0×0×0×0×0×
Interest coverage574.35×258.83×372.96×3,042.06×6,712.93×1,451.8×1,854.36×1,769.59×
Dividend yield0.7%0.8%0.8%1.2%0.7%0.9%1.5%0.4%
Payout ratio10.9%9.9%7.2%9.2%7.8%6.8%9.7%5.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.5%13.7%18.4%14.6%15.8%15.9%15.8%22.4%
Return on invested capital12.0%12.1%14.0%12.8%12.4%11.5%14.0%19.7%
Return on assets12.8%11.8%16.5%13.0%14.0%14.0%14.0%19.4%
Free cash flow yield-5.9%10.7%4.5%26.0%9.3%3.5%12.0%3.5%
Earnings yield6.5%8.5%11.6%12.8%8.9%13.1%15.0%8.4%
Enterprise value₹24.3B₹15.7B₹13.1B₹7.8B₹10.4B₹6B₹4.5B₹9.8B
Net debt / EBITDA0.16×0.47×-0.01×-0.01×-0.01×-0.06×-0×-0×
Cash conversion cycle (days)18531425401118