| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹478.25 | 18.82× | 2.55× | 7.14× | 12.8× | -29.5% | 35.4% | 13.0% | 37.9% | 13.5% | 3.0% | -0.6% | 0.04× | -0.16× | 46.09× | 4.14× | 1.8% | 3 | 4.88 | 3 | B | |
| ₹31.52 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹163.40 | 4.66× | 0.49× | 1.26× | 8.23× | -626.8% | 20.6% | 17.5% | 27.0% | 10.5% | 3.0% | -92.8% | 0.94× | 5.26× | 2.35× | 0.89× | 3.4% | 4 | — | 3 | B+ | |
| ₹13.99 | 28.65× | 1.01× | 2.32× | 8.96× | 226.4% | 22.9% | 16.1% | 8.1% | 3.5% | 3.2% | 9.0% | 0.27× | 0.87× | 2.38× | 2.7× | 0.0% | 5 | 1.82 | 4 | A- | |
| ₹219.53 | 21.56× | 2.13× | 3.91× | 12.19× | 7.8% | 45.4% | 16.6% | 18.2% | 9.9% | 7.1% | -1.9% | 0× | -1.71× | 0× | 3.03× | 2.4% | 4 | — | 2 | B- | |
| Peer median | — | 15.24× | 1.57× | 1.98× | 8.59× | 117.1% | 33.8% | 17.0% | 18.3% | 10.2% | 5.1% | 3.6% | 0.19× | 0.07× | 2.37× | 2.28× | 2.9% | 5 | 1.97 | 4 | — |




