Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GMEthis companyGameStop Corp.	$25.59	25.68×	1.96×	2.94×	21.68×	-84.3%	32.4%	7.9%	11.5%	7.7%	2.9%	5.6%	0.8×	-4.81×	0×	15.3×	0.0%	4	2.85	4	A-
BBYBest Buy Co., Inc.	$106.28	12.87×	4.63×	0.33×	7.07×	-31.8%	22.5%	4.2%	2.6%	36.1%	17.4%	9.2%	1.39×	1.05×	37.23×	1.11×	5.8%	8	4.34	3	B+
CRSRCorsair Gaming, Inc.	$12.17	-49.5×	0.99×	0.43×	12.7×	-69.3%	28.9%	0.1%	-0.8%	-2.0%	0.3%	5.5%	0.19×	0.44×	0.22×	1.54×	0.0%	6	2.59	3	B+
NEGGNewegg Commerce, Inc.	$8.91	-211.5×	6.35×	0.71×	170.65×	-112.1%	11.7%	-0.7%	-0.3%	-3.0%	-4.1%	-2.9%	0.39×	-7.79×	-9.45×	1.41×	0.0%	5	3.43	3	B-
TTWOTake-Two Interactive Software, Inc.	$207.40	-121.91×	10.42×	5.5×	30.62×	-159.7%	57.2%	-1.6%	-4.5%	-8.5%	-1.6%	1.3%	0.84×	1.14×	-0.67×	1.24×	0.0%	5	3.65	1	D+
Peer median	—	-85.71×	5.49×	0.57×	21.66×	-90.7%	25.7%	-0.3%	-0.6%	-2.5%	-0.7%	3.4%	0.62×	0.75×	-0.23×	1.32×	0.0%	6	3.54	3	—