Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GMIN.TOthis companyG Mining Ventures Corp.	CA$49.17	23.24×	4.83×	11.59×	15.5×	249.9%	68.7%	65.7%	49.6%	20.7%	17.6%	1.7%	0.1×	0.02×	18.77×	1.47×	0.0%	7	15.28	4	A
ARIS.TOAris Mining Corporation	CA$23.20	38.59×	2.12×	3.24×	10.39×	-187.3%	46.4%	39.7%	8.4%	5.5%	6.3%	2.3%	0.36×	0.43×	9.29×	1.76×	0.4%	6	2.92	3	B+
BSX.TOBelo Sun Mining Corp	CA$0.83	-27×	18.13×	0×	-24.16×	-98.6%	0.0%	0.0%	0.0%	-70.1%	-74.1%	-2.6%	0×	0.46×	0×	2.5×	0.0%	2	98.46	1	D+
CERT.VCerrado Gold Inc	CA$2.25	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JAG.TOJaguar Mining Inc.	CA$5.89	-26.32×	1.73×	3.14×	89.05×	-84.6%	53.7%	25.2%	-11.7%	-6.4%	9.4%	-1.1%	0.03×	-14.13×	5.42×	1.34×	0.0%	5	0.76	3	B+
LGC.VLavras Gold Corp.	CA$2.30	-53.76×	5.49×	0×	-53.79×	-96.6%	0.0%	0.0%	0.0%	-10.2%	-10.4%	-1.6%	0×	1.14×	-84.82×	3.29×	0.0%	1	71.3	2	C
Peer median	—	-26.66×	3.8×	1.57×	-6.89×	-97.6%	23.2%	12.6%	0.0%	-8.3%	-2.1%	-1.3%	0.02×	0.45×	2.71×	2.13×	0.0%	4	37.11	3	—