Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GMM.DEthis companyGrammer AG	€8.00	4.29×	0.5×	0.05×	4.11×	1251.6%	7.2%	2.4%	1.3%	13.2%	3.0%	67.3%	3.23×	3.4×	1.03×	1.12×	0.0%	7	1.23	3	B+
GFGFG.DEGlobal Fashion Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
H9W.DEHWA AG	€2.25	-3.71×	4.66×	0.45×	-7.45×	-742.3%	37.4%	-8.9%	-12.1%	-125.8%	-15.1%	-7.8%	1.86×	-1.88×	-5.44×	1.08×	0.0%	3	0.88	1	D+
IS7.DEInTiCa Systems AG	€1.24	-3.74×	0.51×	0.12×	7.25×	3185.5%	10.0%	-2.8%	-3.3%	-13.9%	-3.2%	88.7%	1.59×	5.42×	-1.23×	0.79×	0.0%	4	1.01	2	B-
MSAG.DEMS Industrie AG	€1.36	-6.83×	0.66×	0.25×	11.62×	-116.8%	34.4%	-1.0%	-3.7%	-9.7%	-1.4%	5.9%	0.36×	4.09×	-0.51×	1.07×	0.0%	5	1.82	2	C
NVNVM.DENovem Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-3.74×	0.66×	0.25×	7.25×	-116.8%	34.4%	-2.8%	-3.7%	-13.9%	-3.2%	5.9%	1.59×	4.09×	-1.23×	1.07×	0.0%	4	1.01	2	—