| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.50 | 9.29× | 1.62× | 0.75× | 5.72× | 167.2% | 20.0% | 10.9% | 8.0% | 17.4% | 16.8% | 5.0% | 0.04× | -0.31× | 52.04× | 4.47× | 0.0% | 4 | 7.37 | 5 | S- | |
| ₹97.00 | -1.67× | 0.19× | 0.11× | 10.61× | -64.0% | 16.3% | -0.4% | -6.6% | -11.6% | -0.3% | 56.0% | 1.59× | 9.45× | -0.04× | 1.03× | 0.0% | 3 | 0.91 | 2 | C | |
| ₹221.00 | 13.89× | 2.07× | 1.42× | 6.41× | -328.3% | 99.3% | 20.1% | 10.2% | 14.9% | 6.1% | -63.7% | 0.41× | 0.58× | 5.9× | 1.6× | 0.0% | 5 | 3.85 | 3 | B+ | |
| ₹476.75 | 15.84× | 1.59× | 0.86× | 9.9× | -256.9% | 22.6% | 5.8% | 5.4% | 10.0% | 7.7% | -12.5% | 0.02× | -0.41× | 21.68× | 3.56× | 0.0% | 2 | 6.34 | 1 | C- | |
| ₹91.18 | 20.65× | 4.47× | 2.2× | 13.52× | 12.5% | 26.0% | 14.6% | 10.7% | 21.7% | 21.2% | 2.7% | 0× | -0.1× | 53.84× | 2.63× | 0.2% | 3 | 13.23 | 3 | B+ | |
| ₹19.03 | 6.72× | 0.62× | 0.35× | 4.6× | 21.3% | 26.6% | 8.2% | 5.2% | 9.2% | 6.4% | -1.8% | 0.66× | 2.32× | 2.54× | 1.32× | 0.0% | 2 | — | 3 | B- | |
| Peer median | — | 13.89× | 1.59× | 0.86× | 9.9× | -64.0% | 26.0% | 8.2% | 5.4% | 10.0% | 6.4% | -1.8% | 0.41× | 0.58× | 5.9× | 1.6× | 0.0% | 3 | 5.1 | 3 | — |





