Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+305.4%
₹1,901.84
vs ₹469.10 price
Levered DCF
₹1,302.43
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.67×12.17×19.86×5.38×7.67×6.69×3.51×6.52×
P/B0.59×0.85×1.19×0.87×1.64×0.77×0.34×0.97×
P/S0.69×0.87×1.25×0.78×1.52×0.91×0.35×0.83×
EV / EBITDA4.88×4.54×10.13×3.51×5.03×3.65×3.71×4.53×
Gross margin17.5%28.8%21.4%51.1%53.8%54.5%46.8%17.5%
Operating margin7.3%22.0%-24.4%16.4%25.2%-5.5%18.4%13.8%
Net margin10.4%7.1%6.3%14.4%19.8%13.6%9.9%12.8%
Current ratio5.91×4.67×4.14×3.77×3.58×3.57×2.03×2.43×
Debt / equity0×0.01×0×0×0×0×0.16×0.04×
Interest coverage95.17×80.3×-153.67×317.58×627.24×-14.19×179.26×127.07×
Dividend yield4.8%3.3%4.7%1.9%0.9%1.7%7.3%2.8%
Payout ratio32.2%39.9%92.7%10.4%7.2%11.1%25.7%18.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.9%7.0%6.0%16.2%21.4%11.5%9.6%14.8%
Return on invested capital4.2%13.8%-15.0%12.2%17.2%-2.8%12.6%10.8%
Return on assets7.1%5.4%4.7%12.6%15.9%8.3%6.0%9.9%
Free cash flow yield8.5%2.1%-2.2%15.2%13.9%35.8%8.7%11.7%
Earnings yield15.0%8.2%5.0%18.6%13.0%14.9%28.5%15.3%
Enterprise value₹42.8B₹50.6B₹98.3B₹78.6B₹130.5B₹45.3B₹25.8B₹49.3B
Net debt / EBITDA-1.26×-1.97×-0.04×-0.02×-0.03×-0.11×1.15×0.04×
Cash conversion cycle (days)6265645868156168116