| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.02 | -3.06× | -11.11× | 4.01× | -38.85× | -173.4% | 22.2% | -90.0% | -131.4% | 363.6% | -43.0% | -10.2% | -6.37× | -6.17× | -10.7× | 2× | 0.0% | 4 | -3.67 | 2 | C | |
| €0.64 | -2.4× | -0.87× | 3.81× | -5.2× | -2880.5% | -15.4% | -139.1% | -158.7% | 36.2% | 132.8% | -17.9% | -0.72× | -2.26× | -5.43× | 0.48× | 0.0% | 3 | -4.89 | 1 | C- | |
| €3.33 | -2.08× | -25.87× | 164.59× | -5.25× | -103.6% | 35.1% | -3041.0% | -7899.6% | 1241.6% | -66.3% | -14.2% | -2.1× | 0.3× | -4.06× | 3.16× | 0.0% | 2 | 2.81 | 1 | D+ | |
| €0.16 | -0.36× | -0.11× | 1× | -16.81× | -2382.4% | 55.1% | -55.2% | -275.8% | 31.1% | -33.6% | 0.0% | -1.18× | -15.28× | -0.26× | 0.78× | 0.0% | 3 | -32.48 | — | — | |
| Peer median | — | -2.08× | -0.87× | 3.81× | -5.25× | -2382.4% | 35.1% | -139.1% | -275.8% | 36.2% | -33.6% | -14.2% | -1.18× | -2.26× | -4.06× | 0.78× | 0.0% | 3 | -4.89 | 1 | — |



