| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.06 | -184.3× | 0.89× | 2.34× | 11.09× | -76.1% | 13.4% | 2.7% | -1.3% | -0.5% | 0.8% | -7.6% | 0.22× | 1.7× | 0.74× | 2.34× | 4.1% | 6 | 1.83 | 3 | B | |
| $43.00 | 44.62× | 2.08× | 1.11× | 17.51× | 2.7% | 47.7% | 3.9% | 2.5% | 4.7% | 4.6% | 6.2% | 0.56× | 3.51× | 0× | 0.99× | 0.0% | 5 | 2.05 | 2 | C+ | |
| $88.91 | 69.23× | 6.18× | 3.54× | 38.89× | -33.2% | 23.5% | 5.9% | 5.1% | 8.9% | 7.5% | -0.0% | 0.13× | 0.52× | 0× | 1.01× | 0.0% | 4 | 4.26 | 3 | B | |
| $20.25 | 22.65× | 1.08× | 0.44× | 13.34× | -121.7% | 8.6% | 4.6% | 2.0% | 4.8% | 6.2% | 3.3% | 0.2× | 0.6× | 6.01× | 2.09× | 0.0% | 7 | 3.1 | 3 | B | |
| $19.48 | -30.73× | 1.56× | 0.5× | 9.84× | -15.5% | 33.9% | 1.4% | -1.6% | -5.1% | -2.2% | -7.9% | 1.59× | 4.85× | 0.32× | 1.48× | 4.4% | 3 | 1.89 | 1 | C- | |
| $110.28 | 122.97× | 2.21× | 2.01× | 20.37× | -39.1% | 32.6% | 4.0% | 1.6% | 1.8% | 2.0% | 2.9% | 0.43× | 3.2× | 2.51× | 2.33× | 0.0% | 4 | 3.81 | 2 | B- | |
| Peer median | — | 44.62× | 2.08× | 1.11× | 17.51× | -33.2% | 32.6% | 4.0% | 2.0% | 4.7% | 4.6% | 2.9% | 0.43× | 3.2× | 0.32× | 1.48× | 0.0% | 4 | 3.1 | 2 | — |





