| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.89 | -8.78× | 1.15× | 3.86× | 13.99× | 267.8% | 12.9% | 33.8% | -45.3% | -13.6% | 3.9% | 9.9% | 1.55× | 7.76× | 0.88× | 0.84× | 12.3% | 4 | -0.42 | 2 | C+ | |
| $70.00 | 40.69× | 1.27× | 11.1× | 18.34× | 152.5% | 87.7% | 47.4% | 28.4% | 3.3% | 3.5% | 6.3% | 0.53× | 5.41× | 2.53× | 0.83× | 4.4% | 6 | 1.34 | 3 | B+ | |
| $12.71 | 5.34× | 0.73× | 1.27× | 20.21× | -1175.3% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $14.51 | 20.36× | 1.28× | 1.65× | 10.8× | -153.7% | 55.2% | 14.4% | 9.1% | 7.0% | 6.8% | 8.8% | 0.82× | 4.07× | 2.58× | 0.19× | 5.9% | 7 | 1.53 | 4 | A- | |
| $10.77 | 5.63× | 0.71× | 3.26× | 19.88× | -733.7% | 100.0% | 138.4% | 59.8% | 13.0% | 2.4% | 6.9% | 5.65× | 17.54× | 1.76× | 0× | 14.2% | 5 | -0.9 | 2 | C+ | |
| $0.05 | -9.94× | 6.42× | 0× | -16.37× | 30546.7% | 0.0% | 0.0% | 0.0% | -64.5% | -15.2% | 4.1% | 2.18× | 18.43× | -3.82× | 1.02× | 4.2% | 4 | -1.04 | — | — | |
| Peer median | — | 5.63× | 1.27× | 1.65× | 18.34× | -153.7% | 87.7% | 47.4% | 24.7% | 7.0% | 3.5% | 6.9% | 2.18× | 17.54× | 1.76× | 0.19× | 5.9% | 5 | -0.9 | 3 | — |





