| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.07 | -5.07× | 14.04× | 20,261.21× | -5.02× | -100.5% | -7075.0% | -415175.0% | -401812.5% | -278.5% | -251.1% | -16.3% | 0.15× | 0.12× | 0× | 2.43× | 0.0% | 2 | -14.51 | 1 | C- | |
| $0.62 | -9.25× | 7.03× | 0× | -8.1× | 40.2% | 0.0% | 0.0% | 0.0% | -76.5% | -59.0% | -10.7% | 0.35× | 1.72× | -18.51× | 2.58× | 0.0% | 1 | -15.37 | 3 | B | |
| $9.60 | -7.85× | 5.76× | 0× | -5.15× | -76.1% | 0.0% | 0.0% | 0.0% | -73.5% | -41.4% | -13.0% | 0.04× | 3.35× | -22.78× | 13.31× | 0.0% | 2 | 3.11 | 1 | C- | |
| $10.47 | -5.27× | 1.21× | 0× | -3.68× | -76.3% | 0.0% | 0.0% | 0.0% | -23.0% | -25.3% | -17.5% | 0.03× | 0.99× | 0× | 27.5× | 0.0% | 2 | 17.28 | 2 | C+ | |
| $3.18 | -5.34× | 2.16× | 0× | -4.89× | -70.2% | 0.0% | 0.0% | 0.0% | -40.5% | -42.9% | -18.6% | 0.03× | 0.56× | -530.37× | 11.21× | 0.0% | 1 | 4.66 | 2 | B- | |
| $16.12 | -1.92× | 2.12× | 14,614.52× | -1.97× | -97.9% | -31952.8% | -566038.9% | -762355.6% | -110.6% | -68.0% | -28.7% | 0.21× | 0.03× | 0× | 5.28× | 0.0% | 1 | -8.56 | 2 | C+ | |
| Peer median | — | -5.34× | 2.16× | 0× | -4.89× | -76.1% | 0.0% | 0.0% | 0.0% | -73.5% | -42.9% | -17.5% | 0.04× | 0.99× | -18.51× | 11.21× | 0.0% | 1 | 3.11 | 2 | — |





