| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $190.96 | 49.95× | 3.03× | 1.9× | 19.31× | -68.4% | 38.3% | 6.9% | 3.8% | 6.1% | 5.3% | 3.4% | 0.51× | 2.13× | 4.09× | 2.03× | 0.0% | 6 | 4.28 | 3 | B+ | |
| $464.40 | 24.76× | 5.7× | 2.09× | 14.02× | -42.5% | 25.3% | 12.0% | 8.4% | 23.0% | 11.9% | 3.4% | 0.66× | 0.98× | 12.23× | 1.76× | 1.5% | 6 | 4.42 | 3 | B+ | |
| $826.94 | 36.47× | 15.9× | 4.67× | 45.89× | -61.8% | 19.8% | 3.6% | 12.8% | 43.7% | 6.3% | 2.1% | 0× | -2.4× | 0× | 0.98× | 0.2% | 6 | 2.74 | 4 | A- | |
| $3.21 | -5.58× | 1.68× | 92.89× | -5.94× | -114.9% | -166.5% | -1872.1% | -1645.7% | -29.8% | -33.1% | -21.8% | 0.02× | 0.36× | 0× | 10× | 0.0% | 3 | 30.64 | 2 | C | |
| $36.59 | 11.54× | 7.37× | 1.82× | 12.33× | -66.3% | 25.4% | 15.2% | 15.8% | 63.8% | 30.5% | 1.1% | 0.86× | 0.94× | 16.37× | 3.15× | 0.0% | 5 | 5.33 | 4 | A- | |
| $1.75 | -16.47× | 6.22× | 4.97× | -17.35× | -240.5% | 36.3% | -26.3% | -30.5% | -38.1% | -25.0% | -7.7% | 0.13× | 1.34× | -47.45× | 3.12× | 0.0% | 4 | 0.21 | 1 | C- | |
| Peer median | — | 11.54× | 6.22× | 4.67× | 12.33× | -66.3% | 25.3% | 3.6% | 8.4% | 23.0% | 6.3% | 1.1% | 0.13× | 0.94× | 0× | 3.12× | 0.0% | 5 | 4.42 | 3 | — |





