| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.45 | -6.13× | 50.94× | 2.71× | -9.62× | -415.0% | 41.6% | -41.2% | -44.4% | -835.8% | -58.8% | -8.2% | 9.85× | -1.04× | -10.67× | 0.72× | 0.0% | 4 | -1.93 | 2 | C | |
| $12.09 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $2.61 | -5.05× | 0.65× | 4.25× | 2.3× | 84.8% | 6.1% | -96.0% | -83.8% | -12.8% | -14.3% | -8.6% | 0.01× | 8.07× | 0× | 15.19× | 0.0% | 3 | 2.34 | 3 | B+ | |
| $3.24 | 97.22× | 1.91× | 1.93× | 16.2× | -747.7% | 43.4% | 7.0% | 1.8% | 1.8% | 1.7% | 2.4% | 0.03× | -4.76× | 0× | 6.03× | 0.0% | 1 | 1.63 | 3 | B | |
| $4.66 | -2.83× | 0.36× | 0.35× | -1.31× | 202.2% | 59.2% | -8.7% | -12.2% | -12.6% | -8.1% | 31.0% | 0.03× | -8.34× | 0× | 3.12× | 0.0% | 3 | 0.77 | 3 | B- | |
| $5.23 | -57.2× | 11.07× | 3.76× | 56.62× | -92.5% | 23.3% | -1.8% | -6.4% | -18.8% | -2.5% | 0.0% | 1.17× | 5.26× | -0.65× | 1.35× | 0.0% | 6 | 18.54 | 1 | C- | |
| Peer median | — | -4.37× | 1.91× | 1.93× | 2.3× | -92.5% | 34.0% | -8.7% | -12.2% | -12.8% | -8.1% | 2.4% | 0.03× | -0.06× | 0× | 3.12× | 0.0% | 3 | 2.34 | 3 | — |





