Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GNWthis companyGenworth Financial, Inc.	$8.74	16.42×	0.42×	0.58×	5.02×	499.6%	24.3%	6.8%	3.5%	2.5%	0.5%	8.9%	0.17×	-0.83×	4.12×	1.91×	0.0%	8	0.61	3	B
BHFBrighthouse Financial, Inc.	$44.00	11.19×	0.55×	0.6×	2.35×	841.8%	70.9%	7.6%	7.0%	6.4%	0.3%	-2.8%	0.47×	-3.57×	3.12×	1.16×	2.8%	6	0.47	3	B+
CNOCNO Financial Group, Inc.	$57.30	18.07×	1.57×	0.93×	8.6×	184.6%	44.8%	6.5%	5.1%	8.7%	1.2%	16.3%	1.54×	3.67×	1.27×	0.71×	1.6%	6	0.41	3	B+
CNSCohen & Steers, Inc.	$75.30	21×	5.72×	5.67×	15.96×	-54.7%	57.5%	31.3%	27.0%	27.3%	15.0%	-3.9%	0.25×	-0.04×	0×	14.76×	3.9%	4	11.25	3	B+
FGF&G Annuities & Life, Inc.	$25.32	16.32×	0.84×	0.71×	4.16×	1085.7%	30.8%	5.6%	4.6%	5.5%	0.3%	115.5%	0.47×	0.65×	1.97×	0×	3.4%	6	0.13	3	B
HASIHA Sustainable Infrastructure Capital, Inc.	$38.81	21.09×	1.5×	9.65×	-333.14×	-104.5%	27.0%	-6.8%	46.1%	7.2%	-0.2%	4.3%	1.97×	-186.76×	-0.09×	255.93×	5.4%	6	0.48	2	C
Peer median	—	18.07×	1.5×	0.93×	4.16×	184.6%	44.8%	6.5%	7.0%	7.2%	0.3%	4.3%	0.47×	-0.04×	1.27×	1.16×	3.4%	6	0.47	3	—